XCSE
AOJ B
Market cap299mUSD
Jul 22, Last price
90.80DKK
1D
0.44%
1Q
4.37%
Jan 2017
169.68%
Name
Broedrene A & O Johansen A/S
Chart & performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Brødrene A & O Johansen A/S, along with its subsidiaries, is a key player in the supply and distribution of technical installation equipment and specialized tools across Denmark, Sweden, and Norway. The company operates through two distinct divisions: Professional B2B, serving businesses, and Private B2C, catering to individual consumers. Its extensive product range encompasses solutions for plumbing, heating, and sanitation, as well as electrical components and apparatus, and essential supplies for water management and drainage systems. Furthermore, the company provides a wide array of complementary items, including mounting brackets, various fastening materials, work apparel, safety gear, and security locking systems. Its diverse customer base includes professional tradespeople like plumbers, carpenters, and electricians, building and sewer contractors, construction enterprises, as well as public sector entities such as municipalities, utility providers, and other governmental institutions. Products are sold both through a network of physical stores in Denmark and, prominently, via numerous online retail platforms, specifically BilligVVS.dk, LavprisVVS.dk, VVSochBad.se, BilligVVS.no, Greenline.dk, LavprisEL.dk, LampeGuru.dk, Lampeguru.no, CompletVVS.Dk, and LavprisVærktøj.dk. Founded in 1914, Brødrene A & O Johansen A/S is headquartered in Albertslund, Denmark.
Valuation
Title DKK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||